Munich Airport

Integrated Report 2025

VI. Notes to the statement of profit or loss

1. Revenue Summary

Revenue was comprised as follows:

Revenue

TEUR

2025

2024

Revenue in accordance with IFRS 15

Airport charges

695.395

621.572

Handling services

254.269

226.591

Gastronomy and hotel

166.036

161.393

Retail trade

171.443

163.021

Parking

106.918

102.367

Other revenue

205.844

188.583

Leasing in accordance with IFRS 16

Rental and leasing

138.630

136.909

Parking (leasing)

8.583

7.912

Advertising (leasing)

13.340

13.057

Total

1.760.458

1.621.405

a) Revenue in accordance with IFRS 15

Revenue from airport charges includes airport charges subject to approval, including take-off and landing charges, passenger charges, and noise- and emissions-based charges. Charges that do not re­quire approval relate among other things to air-conditioning services for aircraft, services for people with reduced mobility, and security services.

Revenue from the retail trade relates to the sale of goods in the shops/outlets at Munich Airport.

Revenue from handling services includes services relating to ground handling (handling of aircraft and passengers) and cargo.

Revenue from the provision of services in the gastronomy and hotel business includes, inter alia, catering in restaurants and bars as well as the provision of hotel rooms and services in the health and well­ness facilities.

Revenue from the provision of parking facilities relates to services where customers are provided with unspecified parking spaces for their use. This includes, inter alia, the one-off parking by air passen­gers and visitors, the issue of parking cards to contingent car parkers, and the offer of general areas in the car rental center.

Other revenue includes, inter alia, other services from consulting projects, aviation fuel supply and other services (for example, se­cu­rity, IT, construction measures and advertising). Another component of other revenue is revenues from permits, concessions and the sale of goods.

Munich Airport generates its revenue predominantly in Germany.

b) Leasing in accordance with IFRS 16

Lease income results from the rental and leasing of real estate, from the rental of parking spaces that are not reported in accordance with IFRS 15, from the rental of billboards and light boxes for advertising purposes as well as the rental of exhibition space.

The category «Rental and leasing of real estate» includes revenues from the rental of transport, business and logistics real estate, and from the rental of commercial space, office and conference rooms.

Income from variable lease payments that are not dependent on an index or interest rate amounted to TEUR 4,814 in the 2025 fiscal year (2024: TEUR 5,124).

In future fiscal years, Munich Airport expects the following lease pay­ments from operating leases:

Expected lease payments from operating leases

TEUR

 

As of Dec. 31, 2025

in 2026

67,496

in 2027

25,191

in 2028

22,678

in 2029

21,226

in 2030

14,564

in 2031 and subsequent years 

41,983

Total

193,138

 

As of Dec. 31, 2024

in 2025

59,035

in 2026

24,897

in 2027

23,330

in 2028

21,873

in 2029

20,604

in 2030 and subsequent years

55,442

Total

205,181

Disclosures on the carrying amounts of assets leased are given in VII.2.

The revenues from the subleasing of property that has led to the recognition of right-of-use assets was TEUR 504 in the 2025 fiscal year (2024: TEUR 759).

2. Own work capitalized

The balance of own work capitalized relates to various construction projects.

3. Other income

The components of other income were as follows:

Other income

TEUR

2025

2024

Income from the reversal of other liabilities

9.419

9.063

Income in connection with damages, compensation, and insurance compensation

6.152

3.497

Income in connection with the VAT

5.728

0

Income connection with customer agreements

2.103

1.811

Assistance from the government and other grants

1.717

3.035

Income from disposals of fixed assets and assets classified as held for sale

1.385

2.707

Income from payroll settlements

1.173

1.295

Miscellaneous other income

7.048

4.498

Total

34.725

25.906

Miscellaneous other income includes exchange rate gains of TEUR 159 (2024: TEUR 1,424).

4. Cost of materials

The cost of materials consisted of the following:

Cost of materials

TEUR

2025

2024

Expenditures for raw materials, supplies and merchandise

−179,568

−171,157

Expenditures for purchased services

−425,358

−371,817

Total

−604,926

−542,974

5. Personnel expenses

Personnel expenses were composed of the following:

Personnel expenses

TEUR

2025

2024

Wages and salaries

−536,050

−487,331

Social security and support benefits

−99,628

−88,741

Expenses for defined benefit plans

−65

−72

Expenses for defined contribution plans

−23,928

−20,729

Expenses for post-employment benefits

−23,993

−20,801

Total

−659,671

−596,873

The average number of employees in the fiscal year is shown in the table below:

Number of employees

Average

2025

2024

Employees (permanent/temporary, trainees)

8,820

8,599

Apprentices

211

222

Total

9,031

8,821

6. Other expenses

Other expenses are broken down as follows:

Other expenses

TEUR

2025

2024

Expenses for audit, consulting and project services

−24,598

−24,986

Lease expenses 

−17,821

−11,714

Services similar to personnel expenses

−16,570

−16,541

Expenses for insurance

−13,760

−11,820

Expenses for advertising and PR

−13,312

−11,412

Contributions and fees for public utility services and other fees

−13,298

−11,940

Expenses for office communications

−5,579

−5,362

Expenses for other taxes

−4,398

−4,267

Losses from the disposal of non-current assets

−3,833

−3,143

Other expenses in connection with damages

−2,826

−3,524

Miscellaneous other expenses

−15,287

−18,439

Total

−131,282

−123,148

Expenses from exchange rate losses amounting to TEUR 2,439 (2024: TEUR 62) are reported under other expenses.

Fees paid to the auditor are presented under the expenses for audit, consulting, and project services. These comprise auditing services of TEUR 530 (2024: TEUR 538), other assurance services of TEUR 36 (2024: TEUR 43), and other services of TEUR 128 (2024: TEUR 102).

Lease expenses in the 2025 fiscal year include expenses of TEUR 30 (2024: TEUR 169) from variable lease payments that are not taken into account in the calculation of the lease liabilities in accordance with IFRS 16.

7. Depreciation and amortization

Depreciation and amortization are broken down as follows:

Depreciation and amortization

TEUR

2025

2024

Depreciation and amortization

−196,952

−196,170

Impairment

−1,111

−6,991

Total

−198,063

−203,161

The impairment losses in the 2025 fiscal year are mainly accounted for by demolition costs for assets and by planning services already incurred for construction projects that will no longer be implemented in this form. In addition, TEUR 4,574 can be attributed to assets that were remeasured due to the loss of tenants and higher interest rates.

8. Financial result Summary

The interest result was comprised of the following:

Interest result

TEUR

2025

2024

Interest income from short-term deposits and other receivables

4,247

2,900

Interest result from derivatives

−396

1,061

Interest expenses from loans

−79,344

−83,466

Interest expenses from lease liabilities

−542

−558

Interest result from financial instruments

−76,035

−80,063

Other interest income

2,355

2,055

Other interest expense

−5,574

−5,359

Other interest result

−3,219

−3,304

Total

−79,254

−83,367

Other interest income and expenses result from the measurement of other non-current provisions and obligations from employee benefits at the present value.

The components of the other financial result were as follows:

Other financial result

TEUR

2025

2024

Income from the transfer of profit from non-consolidated entities

709

771

Net gains from financial instruments

4,789

352

Write-ups on expected credit losses

0

4

Other financial income

5,498

1,127

Net losses from financial instruments

−31

−11,392

Other financial expenses

−31

−11,392

Total

5,467

−10,265

Net gains (interest income) from the re-measurement of financial instruments are attributable to the measurement categories de­scribed in Section IV.7.c) as follows:

Net gains from financial instruments

TEUR

2025

2024

At fair value, designated in hedge accounting relationships

2

0

At amortized cost

0

8

Financial assets

2

8

At fair value, designated in hedge accounting relationships

0

1

At fair value stand-alone

261

0

Derivative financial liabilities

261

1

At amortized cost

4,526

343

Non-derivative financial liabilities

4,526

343

Financial liabilities

4,787

344

Total

4,789

352

The increase in net gains is primarily due to the re-measurement of financial liabilities from interests in partnerships.

Net losses (interest expenses) from the re-measurement of financial instruments are attributable to the measurement categories described in Section IV.7.c) as follows:

Net losses from the re-measurement of financial instruments

TEUR

2025

2024

At fair value stand-alone

0

−346

Derivative financial liabilities

0

−346

At amortized cost

−31

−11,046

Non-derivative financial liabilities

−31

−11,046

Financial liabilities

−31

−11,392

Total

−31

−11,392

The decrease in net losses is primarily due to the re-measurement of financial liabilities from interests in partnerships.

9. Income taxes Summary

Income taxes break down as follows:

Income taxes

TEUR

2025

2024

Tax expense for the current period

−15,767

−14,830

Recognized adjustments for current taxes of the previous years in the current period

−240

−1,183

Current taxes

−16,007

−16,013

Deferred taxes

38,671

−22,712

Income taxes

22,664

−38,725

The measurement of deferred tax assets and liabilities is based on the tax rates expected at the time of realization. In the 2025 fiscal year, the calculation was based on tax rates of 21.05% to 30.18% (2024: 26.33% to 30.18%). The change in tax rates compared to the previous year results from the implementation of the Act on an Immediate Tax Investment Program to Strengthen Germany as a Business Location (Gesetz für ein steuerliches Investitions­sofort­programm zur Stärkung des Wirtschafsstandorts Deutschland). If the earnings after taxes as presented in these consolidated fi­nan­cial statements were the basis for taxation, income tax expenses of TEUR 41,094 would be expected for the current fiscal year (2024: TEUR 28,889). Differences between the expected income tax ex­pense or income and the income tax expense or income reported in the statement of profit or loss are partially offset by the deferred tax expense or income from the change in deferred tax assets and li­abil­i­ties. The remaining difference is attributable to the following items:

Tax reconciliation

TEUR

2025

2024

Earnings before taxes (EBT)

146,656

103,099

x Tax rate

28.0 %

28.0 %

Expected income taxes

−41,094

−28,889

+ Effects due to local tax based additions

−2,731

−2,642

+ Effects due to local tax based reductions

5,080

4,642

+ Deviations from Group tax rate

905

774

+ Change in deferred taxes due to change in tax rate

68,410

−1,801

+ Effects from unused tax losses not recognized as deferred tax assets

8

13

+ Non-deductible expenses

−1,952

−1,163

+ Tax-free income

3,958

233

+ Current taxes relating to other periods

−222

−1,146

+ Deferred taxes relating to other periods

732

1,039

+ Tax effect from German partnerships

−9,258

−10,306

+ Miscellaneous other effects

−1,172

521

Reported income taxes

22,664

−38,725