IX. Notes to the statement of cash flows
In fiscal year 2025, the carrying amounts relating to the financing activities developed as follows:
TEUR
Payables | Financial liabilities from loans | Financial liabilities to shareholders | Lease liabilities | Financial liabilities from interests in partnerships | Derivative | Total | |
|---|---|---|---|---|---|---|---|
Statement of financial position as at Jan. 1, 2025 | 8,805 | 2,274,905 | 257,749 | 18,454 | 431,244 | 3,018 |
|
Proceeds from borrowings | 0 | 628,943 | 0 | 0 | 0 | 0 | 628,943 |
Repayments of borrowings from banks | 0 | −322,049 | −241,913 | 0 | 0 | 0 | −563,962 |
Repayments of lease liabilities | 0 | 0 | 0 | −7,618 | 0 | 0 | −7,618 |
Interest paid (excluding borrowing costs for qualifying assets) | 0 | −38,806 | −15,837 | −542 | 0 | −308 | −55,493 |
Cash inflows from Group-wide cash management with associated and affiliated companies | 1,403 | 0 | 0 | 0 | 0 | 0 | 1,403 |
Payments for borrowing costs for qualifying assets | 0 | −15,883 | 0 | 0 | 0 | 0 | −15,883 |
Cash flow from financing activities | 1,403 | 252,205 | −257,750 | −8,160 | 0 | −308 | −12,610 |
Changes in fair value | 0 | 0 | 0 | 0 | −3,681 | −1,798 | −5,479 |
Effects of changes in foreign exchange rates | 0 | −1,556 | 0 | −284 | 0 | 0 | −1,840 |
Other changes | 1,966 | 54,938 | 10,525 | 9,490 | 28,392 | 72 | 105,383 |
Statement of financial position as at Dec. 31, 2025 | 12,174 | 2,580,492 | 10,524 | 19,500 | 455,955 | 984 |
TEUR
Payables | Financial liabilities from loans | Financial liabilities to | Lease liabilities | Financial liabilities from interests in partnerships | Derivative | Total | |
|---|---|---|---|---|---|---|---|
Statement of financial position as at Jan. 1, 2024 | 10,558 | 2,260,629 | 518,315 | 18,238 | 398,780 | 324 | |
Proceeds from borrowings | 0 | 694,936 | 0 | 0 | 0 | 0 | 694,936 |
Repayments of borrowings from banks | 0 | −684,236 | −250,000 | 0 | 0 | 0 | −934,236 |
Repayments of lease liabilities | 0 | 0 | 0 | −5,992 | 0 | 0 | −5,992 |
Interest paid (excluding borrowing costs for qualifying assets) | 0 | −42,834 | −26,401 | −558 | 0 | 1,346 | −68,447 |
Cash inflows from Group-wide cash management with associated and affiliated companies | −953 | 0 | 0 | 0 | 0 | 0 | −953 |
Payments for borrowing costs for qualifying assets | 0 | −9,736 | 0 | 0 | 0 | 0 | −9,736 |
Cash flow from financing activities | −953 | −41,870 | −276,401 | −6,550 | 0 | 1,346 | −324,428 |
Changes in fair value | 0 | 0 | 0 | 0 | 11,046 | 1,889 | 12,935 |
Other changes | −800 | 56,146 | 15,835 | 6,766 | 21,418 | −541 | 98,824 |
Statement of financial position as at Dec. 31, 2024 | 8,805 | 2,274,905 | 257,749 | 18,454 | 431,244 | 3,018 |