Consolidated statement of profit or loss

TEUR

		Disclosure	2025	2024
+	Revenue	VI.1	1,760,458	1,621,405
+	Own work capitalized	VI.2	17,567	13,779
+	Other income	VI.3	34,725	25,906
	Total revenue		1,812,750	1,661,090
−	Cost of materials	VI.4	−604,926	−542,974
−	Personnel expenses	VI.5	−659,671	−596,873
−	Other expenses	VI.6	−131,282	−123,148
	Earnings before interest, taxes, depreciation and amortization (EBITDA)		416,871	398,095
−	Depreciation and amortization	VI.7	−198,063	−203,161
	Operating result (EBIT)		218,808	194,934
+	Interest income	VI.8	6,602	6,016
−	Interest expense	VI.8	−85,856	−89,383
+/−	Other financial result	VI.8	5,467	−10,265
	Financial result		−73,787	−93,632
+	Result from companies accounted for using the equity method	VII.4	1,635	1,797
	Earnings before taxes (EBT)		146,656	103,099
+/−	Income taxes	VI.9	22,664	−38,725
	Group profit/loss of the year (EAT)		169,320	64,374
	of which assignable to owners of the company		169,320	64,373
	of which assignable to non-controlling interests		0	1

Back